Virtual Airlines Manager

VA GLOBAL FINANCIAL REPORT

COSTS
Tasas aeropuerto	-4,300.00
Fuel	-21,571.37
INCOME
INCOME REGULAR ROUTES
Cargo in regular routes	999,990.00
PAX in regular routes	15,720.00
AIRCRAFT PURCHASE
AS332 HD.21-16 802-16	0.00
C208 N6909T C208 N6909T	0.00
K100 EC-ABC Kodiak01	0.00
C550 EC-JVB Citation II	-1,300,000.00
C337 EC-ARS C-337	-450.00
CL215 EC-JVD C-215	-25,000,000.00
C235 EC-JVG DHC 7	-922,050.00
DHC7 EC-JVH DHC 7	-12,000,000.00
C415 EC-JVP CL-415 CANADIER	-33,000,000.00
B-412 EC-JVU 412 Reus	0.00
AT-802 EC-JVH TRACTOR 802	-3,100,000.00
AT-802 EC-JVH TRATOR	-3,100,000.00
AT-802 EC-JVH tractor	-3,100,000.00
AT802 EC-JVH tractor	-3,100,000.00
AT802 EC-JVF TRACTOR 802	-3,100,000.00
AT802 EC-JVH TRACTOR 802	-3,100,000.00
AT802 EC-JVI TRACTOR 802	-3,100,000.00
AT802 EC-JVJ TRACTOR 802	-3,100,000.00
AT802 EC-JVK TRACTOR 802	-3,100,000.00
AT802 EC-JVN TRACTOR 802	-3,100,000.00
AT802 EC-JVK TRACTOR 802	-3,100,000.00
AT802FB EC-JVL TRACTOR 802 Fire Boss	0.00
AT802FB EC-JVM TRACTOR 802 Fire Boss	0.00
C337 EC-JAA Cesna Coordinacion	-450.00
C415 4325 cl 415 10-57	-33,000,000.00
DHC6 EC-JGV Twin Otter anfibio	-2,000,000.00
DHC6 EC-JVW	-2,000,000.00
AS332 ec-jsa helimer_01	-22,000,000.00
C415 4316 C-415 1057	-33,000,000.00
C415 4316 C-415 1057	-33,000,000.00
C415 4321 C-415 1116	-33,000,000.00
C415 4322 C-415 1117	-33,000,000.00
C415 4324	-33,000,000.00
C415 4327 C-415 1121	-33,000,000.00
C415 4328 C-415 1122	-33,000,000.00
C415 4330	-33,000,000.00
C415 4331 C-415 2064	-33,000,000.00
C415 4332 C-415 2067	-33,000,000.00
C415 4333 C-415 2069	-33,000,000.00
C415 4334 C-415 2090	-33,000,000.00
PC12 EC-JVA PC12	-300.00
B190 EC-JAA BEECHCRAFT 1900 D	0.00
B190 EC-JAB BEECHCRAFT 1900 D	0.00
C160 EC-JAA C160	0.00
C-17 EC-SAR C-17	0.00
C-27J EC-JES C27J Spartan	0.00
C235 EC-EGA CN-235 Salvamento Marítimo	0.00
AS332 HD.21-17 802-17	0.00
A318 EC-JIS AIRBUS 318	-60,000,000.00
B736 EC-JRS BOING 737-600	-60,000,000.00
C208 EC-JVA Cessna 208 caravan	-3,000,000.00
C235 EC-JAA CESSNA 172	0.00
c172 EC-JAA CESSNA 172	0.00
B190 EC-JXA 1900D	-4,000,000.00
C235 EC-JBB CESSNA 172 SKYHAWK	0.00
B461 EC-JVI BAE 146-100	-30,000,000.00
B461 EC-JVI BAE 146-100	-30,000,000.00
B461 EC-JVI BAE 146-100	-30,000,000.00
B461 EC-JVI2 BAE 146-100	-30,000,000.00
DC3T EC-JOS BASLER BT 67	0.00
COSTS PILOTS SALARY
Pilots Flight Salary	127,534.53
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance	-42,000.00
COSTS AIRCRAFT REPAIR
Aircraft Repair	-810,000.00
FINANCIAL BALANCE	-808,057,876.84